zm-8k_20190606.DOCX.htm

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): June 6, 2019

 

Zoom Video Communications, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-38865

61-1648780

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

55 Almaden Boulevard, 6th Floor

San Jose, California

 

95113

(Address of Principal Executive Offices)

 

(Zip Code)

(888) 799-9666

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class A Common Stock, $0.001 par value per share

ZM

The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 


 

Item 2.02

Results of Operations and Financial Condition

On June 6, 2019, Zoom Video Communications, Inc. (the “Company”) issued a press release announcing its financial results for the three months ended April 30, 2019.  A copy of the press release is furnished as Exhibit 99.1 to this report and is incorporated by reference.  

The information contained in this report, including Exhibit 99.1 attached hereto, is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or subject to the liabilities of that section.  The information shall not be deemed incorporated by reference into any other filing with the Securities and Exchange Commission made by the Company regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

Item 7.01

Regulation FD Disclosure

The Company announces material information to the public through a variety of means, including filings with the Securities and Exchange Commission, press releases, public conference calls, the Company’s website (www.zoom.com) and the investor relations section of its website (investors.zoom.us).  The Company uses these channels, as well as social media, including its blog (blog.zoom.us), its Twitter account (@zoom_us), its LinkedIn page (linkedin.com/company/zoom-video-communications) and its Facebook page (facebook.com/zoomvideocommunications), to communicate with investors and the public about the Company, its products and services and other matters.  Therefore, the Company encourages investors, the media and others interested in the Company to review the information it makes public in these locations, as such information could be deemed to be material information.

Item 9.01

Financial Statements and Exhibits.

(d)Exhibits

 

Exhibit No.

 

Description

99.1

 

Press release dated June 6, 2019 of Zoom Video Communications, Inc.

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Zoom Video Communications, Inc.

 

 

 

Dated: June 6, 2019 

 

By:

/s/ Kelly Steckelberg

 

 

 

Kelly Steckelberg

 

 

 

Chief Financial Officer

 

 

zm-ex991_6.htm

Exhibit 99.1

 

Zoom Video Communications Reports First Quarter Results for Fiscal Year 2020

 

First quarter total revenue of $122 million, up 103% year-over-year

 

Customers contributing more than $100,000 in TTM revenue, up 120% year-over-year

San Jose, California June 6, 2019 – Zoom Video Communications, Inc. (NASDAQ: ZM), a provider of video-first unified communications, today announced financial results for the three months ended April 30, 2019.

“In our first quarter as a public company, strong execution and expanding adoption of Zoom’s video-first unified communications platform drove total revenue growth of 103% year-over-year. While we remain focused on strong growth, we are also pleased that our highly efficient business model and disciplined investment approach contributed to positive non-GAAP profitability and free cash flow,” stated Eric S. Yuan, president and chief executive officer of Zoom.

Yuan added, “Delivering happiness to our customers is our number one priority. If we keep them happy, we believe we will succeed today and in the future. We also believe that customers continue to view Zoom as a trusted, strategic partner for high-quality, reliable, frictionless communications to build relationships, increase their speed of business, and grow team productivity and engagement. In turn, we view our customers as valued partners as they share their positive experience of Zoom with others.”

First Quarter Fiscal 2020 Financial Highlights:

 

Revenue: Total revenue for the quarter was $122.0 million, up 103% year-over-year.

 

Operating Income and Operating Margin: GAAP income from operations for the first quarter was $1.6 million, up from a loss from operations of $1.7 million in the first quarter of fiscal 2019. After adjusting for non-cash, stock-based compensation expense, non-GAAP income from operations for the first quarter was $8.2 million, up from a non-GAAP loss from operations of $0.8 million in the first quarter of fiscal 2019. For the first quarter, GAAP operating margin was 1.3% and non-GAAP operating margin was 6.7%.

 

Net Income (Loss) and Net Income (Loss) Per Share: GAAP net income attributable to common stockholders for the quarter was $0.2 million, or $0.00 per share, compared to GAAP net loss attributable to common stockholders of $1.3 million, or a loss of $0.02 per share in the first quarter of fiscal 2019.

Non-GAAP net income for the quarter was $8.9 million, after adjusting for non-cash, stock-based compensation expense and undistributed earnings attributable to participating securities. Non-GAAP net income per share was $0.03, as compared to non-GAAP net loss of $0.5 million, or a loss of $0.00 per share in the year ago quarter. The non-GAAP weighted average share count has been adjusted to reflect the common stock issued in

 


 

connection with the Initial Public Offering (IPO), including the concurrent private placement, that are outstanding as of the end of the period as if they were outstanding as of the beginning of the period for comparability.

 

Cash: Total cash, cash equivalents, and marketable securities as of April 30, 2019 was $737.2 million and included $543.5 million in proceeds from the IPO and private placement, net of underwriting discounts and commissions and other offering costs.

 

Cash Flow: Net cash provided by operating activities was $22.2 million for the first quarter, compared to $2.8 million in the first quarter of fiscal 2019. Free cash flow was positive $15.3 million, compared to negative $1.1 million in the first quarter of fiscal 2019.

Customer Metrics: Drivers of total revenue include acquiring new customers and expanding across existing customers. At the end of the first quarter of fiscal 2020, Zoom had:

 

Approximately 58,500 customers with more than 10 employees, up approximately 86% from the same quarter last year.

 

405 customers contributing more than $100,000 in trailing 12 months revenue, up approximately 120% from the same quarter last year.

 

A trailing 12-month net dollar expansion rate in customers with greater than 10 employees above 130% for the 4th consecutive quarter.

Financial Outlook: Zoom is providing the following guidance for its second quarter fiscal 2020 and its full year fiscal 2020.

 

Second Quarter Fiscal 2020: Total revenue is expected to be between $129 million and $130 million and non-GAAP income from operations is expected to be between $2.0 million and $3.0 million. Q2 non-GAAP EPS is expected to be approximately $0.01 to $0.02 with approximately 301 million non-GAAP weighted average shares outstanding.

 

Full Year Fiscal 2020: Total revenue is expected to be between $535 million and $540 million and non-GAAP income (loss) from operations is expected to be between $0.0 million and $3.0 million. Full year non-GAAP EPS is expected to be approximately $0.02 to $0.03 with approximately 301 million non-GAAP weighted average shares outstanding.

Additional information on Zoom's reported results, including a reconciliation of the non-GAAP results to their most comparable GAAP measures, are included in the financial tables below. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future.

 


 

A supplemental financial presentation and other information can be accessed through Zoom’s investor relations website at investors.zoom.us.

Zoom Video Earnings Call

Zoom will host a Zoom Video Webinar for investors on June 6, 2019 at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time to discuss the company’s financial results and business highlights. Investors are invited to join the Zoom Video Webinar by visiting: https://investors.zoom.us/

About Zoom

Zoom helps businesses and organizations bring their teams together in a frictionless environment to get more done. Our easy, reliable cloud platform for video, voice, content sharing, and chat runs across mobile devices, desktops, telephones, and room systems. Zoom is headquartered in San Jose, CA.

Forward-Looking Statements

This press release contains express and implied “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “will,” “would,” “should,” “could,” “can,” “predict,” “potential,” “target,” “explore,” “continue,” or the negative of these terms, and similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. These statements may relate to our market size and growth strategy, our reputation in the market, our estimated and projected costs, margins, revenue, expenditures and growth rates, our future results of operations or financial condition, our plans and objectives for future operations, growth, initiatives, or strategies. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance or achievement to differ materially and adversely from those anticipated or implied in the statements. These assumptions, uncertainties and risks include that, among others, our business would be harmed by any decline in new customers and hosts, renewals or upgrades, our limited operating history makes it difficult to evaluate our prospects and future results of operations, we operate in competitive markets, we may not be able to sustain our revenue growth rate in the future, our business would be harmed by any significant interruptions, delays or outages in services from our co-located data centers, and failures in internet infrastructure or interference with broadband access could cause current or potential users to believe that our systems are unreliable. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption “Risk Factors” and elsewhere in our most recent filings with the Securities and Exchange Commission (the “SEC”), including our

 


 

prospectus filed with the SEC pursuant to Rule 424(b)(4) dated April 17, 2019.  Forward-looking statements speak only as of the date the statements are made and are based on information available to Zoom at the time those statements are made and/or management's good faith belief as of that time with respect to future events.  Zoom assumes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

Non-GAAP Financial Measures

Zoom has provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (GAAP). Zoom uses these non-GAAP financial measures internally in analyzing its financial results and believes that use of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and in comparing Zoom’s financial results with other companies in its industry, many of which present similar non-GAAP financial measures.

Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with Zoom’s condensed consolidated financial statements prepared in accordance with GAAP. A reconciliation of Zoom’s historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliation.

Non-GAAP Income (Loss) From Operations. Zoom defines non-GAAP income (loss) from operations as income (loss) from operations excluding stock-based compensation expense. Zoom excludes stock-based compensation expense because it is non-cash in nature and excluding this expense provides meaningful supplemental information regarding Zoom’s operational performance and allows investors the ability to make more meaningful comparisons between Zoom’s operating results and those of other companies.

Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) Per Share, Basic and Diluted. Zoom defines non-GAAP net income (loss) and non-GAAP net income (loss) per share, basic and diluted, as GAAP net income (loss) attributable to common stockholders and GAAP net income (loss) per share attributable to common stockholders, basic and diluted, respectively, adjusted to exclude stock-based compensation expense and undistributed earnings attributable to participating securities. Zoom excludes undistributed earnings attributable to participating securities because they are considered by management to be outside of Zoom’s core operating results, and excluding them provides investors and management with greater visibility to the underlying performance of Zoom’s business operations, facilitates comparison of its results with other periods and may also facilitate comparison with the results of other companies in the industry.

 


 

In order to calculate non-GAAP net income (loss) per share, basic and diluted, Zoom uses a non-GAAP weighted-average share count. Zoom defines non-GAAP weighted-average shares used to compute non-GAAP net income (loss) per share, basic and diluted, as GAAP weighted average shares used to compute net income (loss) per share attributable to common stockholders, basic and diluted, adjusted to reflect the common stock issued in connection with the IPO, including the concurrent private placement, that are outstanding as of the end of the period as if they were outstanding as of the beginning of the period for comparability.

Free Cash Flow. Zoom defines free cash flow as GAAP net cash provided by operating activities less purchases of property and equipment. Zoom considers free cash flow to be a liquidity measure that provides useful information to management and investors regarding net cash provided by operating activities and cash used for investments in property and equipment required to maintain and grow the business.

Customer Metrics

Zoom defines a customer as a separate and distinct buying entity, which can be a single paid host or an organization of any size (including a distinct unit of an organization) that has multiple paid hosts.

Zoom calculates net dollar expansion rate as of a period end by starting with the annual recurring revenue (ARR) from all customers with more than 10 employees as of 12 months prior (Prior Period ARR). Zoom defines ARR as the annualized revenue run-rate of subscription agreements from all customers at a point in time. We then calculate the ARR from these customers as of the current period end (Current Period ARR), which includes any upsells, contraction, and attrition. Zoom divides the Current Period ARR by the Prior Period ARR to arrive at the net dollar expansion rate. For the trailing 12 months calculation, Zoom takes an average of the net dollar expansion rate over the trailing 12 months.

Press Relations

Priscilla Barolo

Manager, Communications for Zoom

press@zoom.com

Investor Relations

Tom McCallum

Head of Investor Relations for Zoom

408.675.6738

investors@zoom.com


 


 

Zoom Video Communications, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)

 

 

As of

 

 

 

April 30,

2019

 

 

January 31,

2019

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

629,793

 

 

$

63,624

 

Marketable securities

 

 

107,389

 

 

 

112,777

 

Accounts receivable, net

 

 

78,888

 

 

 

63,613

 

Deferred contract acquisition costs, current

 

 

30,339

 

 

 

26,453

 

Prepaid expenses and other current assets

 

 

19,931

 

 

 

10,252

 

Total current assets

 

 

866,340

 

 

 

276,719

 

Deferred contract acquisition costs, non-current

 

 

32,192

 

 

 

29,063

 

Property and equipment, net

 

 

41,724

 

 

 

37,275

 

Operating lease right-of-use assets

 

 

48,957

 

 

 

 

Other assets, non-current

 

 

9,839

 

 

 

11,508

 

Total assets

 

$

999,052

 

 

$

354,565

 

Liabilities, convertible preferred stock, and stockholders’ equity (deficit)

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

9,678

 

 

$

4,963

 

Accrued expenses and other current liabilities

 

 

47,410

 

 

 

32,256

 

Deferred revenue, current

 

 

137,337

 

 

 

115,122

 

Total current liabilities

 

 

194,425

 

 

 

152,341

 

Deferred revenue, non-current

 

 

11,993

 

 

 

10,651

 

Operating lease liabilities, non-current

 

 

46,056

 

 

 

 

Other liabilities, non-current

 

 

26,850

 

 

 

39,460

 

Total liabilities

 

 

279,324

 

 

 

202,452

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock

 

 

 

 

 

159,552

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity (deficit):

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

Common stock

 

 

271

 

 

 

89

 

Additional paid-in capital

 

 

742,388

 

 

 

17,760

 

Accumulated other comprehensive income (loss)

 

 

8

 

 

 

(135

)

Accumulated deficit

 

 

(22,939

)

 

 

(25,153

)

Total stockholders’ equity (deficit)

 

 

719,728

 

 

 

(7,439

)

Total liabilities, convertible preferred stock, and stockholders’ equity (deficit)

 

$

999,052

 

 

$

354,565

 

 


 

Zoom Video Communications, Inc.

Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except share and per share amounts)

 

 

 

Three Months Ended

April 30,

 

 

 

2019

 

 

2018

 

Revenue

 

$

121,988

 

 

$

60,070

 

Cost of revenue

 

 

24,104

 

 

 

11,660

 

Gross profit

 

 

97,884

 

 

 

48,410

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

13,783

 

 

 

6,264

 

Sales and marketing

 

 

64,041

 

 

 

36,261

 

General and administrative

 

 

18,503

 

 

 

7,569

 

Total operating expenses

 

 

96,327

 

 

 

50,094

 

Income (loss) from operations

 

 

1,557

 

 

 

(1,684

)

Interest income, net

 

 

658

 

 

 

436

 

Other income, net

 

 

315

 

 

 

5

 

Net income (loss) before provision for income taxes

 

 

2,530

 

 

 

(1,243

)

Provision for income taxes

 

 

(316

)

 

 

(97

)

Net income (loss)

 

 

2,214

 

 

 

(1,340

)

Undistributed earnings attributable to participating securities

 

 

(2,016

)

 

 

 

Net income (loss) attributable to common stockholders

 

$

198

 

 

$

(1,340

)

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.00

 

 

$

(0.02

)

Diluted

 

$

0.00

 

 

$

(0.02

)

Weighted-average shares used in computing net income (loss) per share

   attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic

 

 

109,708,898

 

 

 

80,623,861

 

Diluted

 

 

136,428,379

 

 

 

80,623,861

 

 


 

Zoom Video Communications, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 

 

 

Three Months Ended

April 30,

 

 

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

2,214

 

 

$

(1,340

)

Adjustments to reconcile net income (loss) to net cash provided by

   operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,324

 

 

 

1,167

 

Amortization of deferred contract acquisition costs

 

 

7,419

 

 

 

3,917

 

Amortization of operating lease right-of-use asset

 

 

1,533

 

 

 

 

Stock-based compensation expense

 

 

6,662

 

 

 

849

 

Provision for accounts receivable allowances

 

 

828

 

 

 

419

 

Other

 

 

257

 

 

 

11

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(16,103

)

 

 

(13,359

)

Prepaid expenses and other assets

 

 

(8,617

)

 

 

(1,880

)

Deferred contract acquisition costs

 

 

(14,434

)

 

 

(9,121

)

Accounts payable

 

 

4,373

 

 

 

786

 

Accrued expenses and other liabilities

 

 

12,223

 

 

 

3,682

 

Deferred revenue

 

 

23,557

 

 

 

17,628

 

Operating lease liability, net

 

 

(1,000

)

 

 

 

Net cash provided by operating activities

 

 

22,236

 

 

 

2,759

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of marketable securities

 

 

(23,312

)

 

 

(15,500

)

Maturities of marketable securities

 

 

28,890

 

 

 

11,820

 

Purchases of property and equipment

 

 

(6,897

)

 

 

(3,850

)

Net cash used in investing activities

 

 

(1,319

)

 

 

(7,530

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from initial public offering and private placement, net of

   underwriting discounts and commissions and other offering costs

 

 

543,471

 

 

 

 

Proceeds from exercise of stock options, net of repurchases

 

 

1,781

 

 

 

188

 

Principal payments on capital lease obligations

 

 

 

 

 

(53

)

Net cash provided by financing activities

 

 

545,252

 

 

 

135

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

 

566,169

 

 

 

(4,636

)

Cash, cash equivalents, and restricted cash – beginning of period

 

 

65,968

 

 

 

36,821

 

Cash, cash equivalents, and restricted cash – end of period

 

$

632,137

 

 

$

32,185

 

 


 

Zoom Video Communications, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(Unaudited, in thousands, except share and per share amounts)

 

 

 

Three Months Ended

April 30,

 

 

 

2019

 

 

2018

 

GAAP income (loss) from operations

 

$

1,557

 

 

$

(1,684

)

Add:

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

6,662

 

 

 

849

 

Non-GAAP income (loss) from operations

 

$

8,219

 

 

$

(835

)

 

 

 

 

 

 

 

 

 

GAAP net income (loss) attributable to common stockholders

 

$

198

 

 

$

(1,340

)

Add:

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

6,662

 

 

 

849

 

Undistributed earnings attributable to participating securities

 

 

2,016

 

 

 

 

Non-GAAP net income (loss)

 

$

8,876

 

 

$

(491

)

 

 

 

 

 

 

 

 

 

GAAP net income (loss) per share - basic and diluted:

 

 

 

 

 

 

 

 

GAAP net income (loss) per share - basic

 

$

0.00

 

 

$

(0.02

)

GAAP net income (loss) per share - diluted

 

$

0.00

 

 

$

(0.02

)

Non-GAAP net income (loss) per share - basic

 

$

0.03

 

 

$

0.00

 

Non-GAAP net income (loss) per share - diluted

 

$

0.03

 

 

$

0.00

 

 

 

 

 

 

 

 

 

 

GAAP weighted-average shares used to compute net income (loss)

   per share - basic

 

 

109,708,898

 

 

 

80,623,861

 

Add:

 

 

 

 

 

 

 

 

Non-GAAP unweighted adjustment for common stock issued in

   connection with IPO

 

 

153,728,601

 

 

 

152,665,804

 

Non-GAAP weighted-average shares used to compute net income (loss)

   per share - basic

 

 

263,437,499

 

 

 

233,289,665

 

 

 

 

 

 

 

 

 

 

GAAP weighted-average shares used to compute net income (loss)

   per share - diluted

 

 

136,428,379

 

 

 

80,623,861

 

Add:

 

 

 

 

 

 

 

 

Non-GAAP unweighted adjustment for common stock issued in

   connection with IPO

 

 

153,728,601

 

 

 

152,665,804

 

Non-GAAP weighted-average shares used to compute net income (loss)

   per share - diluted

 

 

290,156,980

 

 

 

233,289,665

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

22,236

 

 

$

2,759

 

Less:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(6,897

)

 

 

(3,850

)

Free cash flow (non-GAAP)

 

$

15,339

 

 

$

(1,091

)

Net cash used in investing activities

 

$

(1,319

)

 

$

(7,530

)

Net cash provided by financing activities

 

$

545,252

 

 

$

135